Raptors Forum | Toronto Raptors Forums & Message Boards - View Single Post - Raptors Cap/Tax Status
View Single Post
Old 02-21-2014, 08:39 AM   #400 (permalink)
DanH
sticking to his guns... is stuck to his guns...

Senior Member

 
DanH's Avatar
 
Join Date: Jul 2010
Location: Montreal, QC
Posts: 4,761
Representing:
Default

2013-14:

DeMar DeRozan $9,500,000 (4 years)
John Salmons $7,583,000 (2 years, 2nd $1M guar)
Amir Johnson $6,500,000 (2 years, 2nd $5M guar)
Landry Fields $6,250,000 (2 years)
Kyle Lowry $6,210,000 (1 year)
Chuck Hayes $5,722,500 (2 years)
Steve Novak $3,750,000 (3 years)
Jonas Valanciunas $3,526,440 (3 years, TO in 3rd)
Tyler Hansbrough $3,183,000 (2 years, 2nd $1M guar)
Patrick Patterson $3,105,301 (1 year, RFA)
Terrence Ross $2,678,640 (3 years, TO in 3rd)
Greivis Vasquez $2,150,188 (1 year, RFA)
Nando de Colo $1,463,000 (1 year, RFA)
Julyan Stone $884,293 (2 years, 1st 100k guar, 2nd unguar)
Dwight Buycks $700,000 (2 years, 2nd unguar; $884,293 for tax)

Quentin Richardson Buyout $1,399,507
Marcus Camby Buyout $2,763,054 (0.647 M on next year's cap)
DJ Augustin Buyout $1,267,000

Team Cap Totals $68,635,923 (10.0 M above cap)
Team Tax Totals $68,820,216 (2.9 M below tax, 6.9 M below hard cap)

Cap: 58.679 M
Tax: 71.748 M
Apron/Hard Cap: 75.748 M

-----------------------------------------

And next year's numbers:

2014-15:

DeMar DeRozan $9,500,000
John Salmons $7,000,000 (1 M guar)
Amir Johnson $7,000,000 (5 M guar)
Landry Fields $6,250,000
Chuck Hayes $5,958,750
Steve Novak $3,445,947
Jonas Valanciunas $3,678,360
Tyler Hansbrough $3,326,235 (1 M guaranteed until June 29th)
Terrence Ross $2,793,960
Julyan Stone $948,163 (unguaranteed until 7th July)
Dwight Buycks $816,482 (unguaranteed until 22nd July)
Marcus Camby $646,609 (buyout)

Kyle Lowry $9,315,000 (cap hold)
Patrick Patterson $7,763,253 (cap hold; $4,319,474 QO)
Greivis Vasquez $5,375,470 (cap hold; $3,203,780 QO)
Nando de Colo $1,901,900 (cap hold; $1,828,750 QO)

Above roster, with all free agents released: $51,225,233

With cap holds, well over cap (76M range).

Estimated:
Cap: 61.024 M (as high as 62.9 by recent estimates)
Tax: 74.647 M
Apron/Hard Cap: 78.647 M

---

Assuming re-signed Lowry at 10M per year, 2Pat at 5M per year, Salmons waived, Vasquez and de Colo gone: 59.6M committed. Assumption would be using the MLE instead of cap space. Of course, anything can happen at the draft before next year's numbers matter.
DanH is offline   Boss Key Wife Key Reply With Quote