Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 97

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 101

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 109

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 120

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 124

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 132

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 201

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/init.php on line 378

Deprecated: Assigning the return value of new by reference is deprecated in /home/raptors/public_html/f/includes/class_core.php on line 2514
Raptors Forum | Toronto Raptors Forums & Message Boards - View Single Post - Raptors Cap/Tax Status
View Single Post
Old 02-20-2014, 05:27 PM   #396 (permalink)
DanH
sticking to his guns... is stuck to his guns...

Banned
 
Join Date: Jul 2010
Location: Cambridge, ON
Posts: 5,303
Representing:
Default And updated salaries

2013-14:

DeMar DeRozan $9,500,000 (4 years)
John Salmons $7,583,000 (2 years, 2nd $1M guar)
Amir Johnson $6,500,000 (2 years, 2nd $5M guar)
Landry Fields $6,250,000 (2 years)
Kyle Lowry $6,210,000 (1 year)
Chuck Hayes $5,722,500 (2 years)
Steve Novak $3,750,000 (3 years)
Jonas Valanciunas $3,526,440 (3 years, TO in 3rd)
Tyler Hansbrough $3,183,000 (2 years, 2nd $1M guar)
Patrick Patterson $3,105,301 (1 year, RFA)
Terrence Ross $2,678,640 (3 years, TO in 3rd)
Greivis Vasquez $2,150,188 (1 year, RFA)
Nando de Colo $1,463,000 (1 year, RFA)
Julyan Stone $884,293 (2 years, 1st 100k guar, 2nd unguar)
Quincy Acy $788,872 (2 years, 2nd unguar; $884,293 for tax)
Dwight Buycks $700,000 (2 years, 2nd unguar; $884,293 for tax)

Quentin Richardson Buyout $1,399,507
Marcus Camby Buyout $2,763,054 (0.647 M on next year's cap)
DJ Augustin Buyout $1,267,000

Team Cap Totals $68,635,923 (10.0 M above cap)
Team Tax Totals $68,820,216 (2.9 M below tax, 6.9 M below hard cap)

Cap: 58.679 M
Tax: 71.748 M
Apron/Hard Cap: 75.748 M

-----------------------------------------

And next year's numbers:

2014-15:

DeMar DeRozan $9,500,000
John Salmons $7,000,000 (1 M guar)
Amir Johnson $7,000,000 (5 M guar)
Landry Fields $6,250,000
Chuck Hayes $5,958,750
Steve Novak $3,445,947
Jonas Valanciunas $3,678,360
Tyler Hansbrough $3,326,235 (1 M guaranteed until June 29th)
Terrence Ross $2,793,960
Austin Daye $1,063,384 (250k guaranteed until June 30th)
Julyan Stone $948,163 (unguaranteed until 7th July)
Dwight Buycks $816,482 (unguaranteed until 22nd July)
Marcus Camby $646,609 (buyout)

Kyle Lowry $9,315,000 (cap hold)
Patrick Patterson $7,763,253 (cap hold; $4,319,474 QO)
Greivis Vasquez $5,375,470 (cap hold; $3,203,780 QO)
Nando de Colo $1,901,900 (cap hold; $1,828,750 QO)

Above roster, with all free agents released: $51,225,233

With cap holds, well over cap (76M range).

Estimated:
Cap: 61.024 M (as high as 62.9 by recent estimates)
Tax: 74.647 M
Apron/Hard Cap: 78.647 M

---

Assuming re-signed Lowry at 10M per year, 2Pat at 5M per year, Salmons waived, Vasquez and de Colo gone: 59.6M committed. Assumption would be using the MLE instead of cap space. Of course, anything can happen at the draft before next year's numbers matter.
DanH is offline   Boss Key Wife Key