Raptors Forum | Toronto Raptors Forums & Message Boards - View Single Post - Raptors Cap/Tax Status
View Single Post
Old 12-08-2013, 11:36 PM   #360 (permalink)
DanH
sticking to his guns... is stuck to his guns...

Senior Member

 
DanH's Avatar
 
Join Date: Jul 2010
Location: Montreal, QC
Posts: 4,288
Representing:
Default After Rudy Trade

Someone will need to be waived. I'm not making any assumptions here. If Stone gets waived, it will free up about 7 or 8 hundred k. If anyone else gets waived, it frees up nothing.

2013-14:

DeMar DeRozan $9,500,000 (4 years)
John Salmons $7,583,000 (2 years, 2nd $1M guar)
Amir Johnson $6,500,000 (2 years, 2nd $5M guar)
Landry Fields $6,250,000 (2 years)
Kyle Lowry $6,210,000 (1 year)
Chuck Hayes $5,722,500 (2 years)
Steve Novak $3,750,000 (3 years)
Jonas Valanciunas $3,526,440 (3 years, TO in 3rd)
Tyler Hansbrough $3,183,000 (2 years, 2nd $1M guar)
Patrick Patterson $3,105,301 (1 year, RFA)
Terrence Ross $2,678,640 (3 years, TO in 3rd)
Greivis Vasquez $2,150,188 (1 year, RFA)
DJ Augustin $1,267,000 (1 year)
Austin Daye $947,907 (2 years, 2nd unguar)
Julyan Stone $884,293 (2 years, 1st 100k guar, 2nd unguar)
Quincy Acy $788,872 (2 years, 2nd unguar; $884,293 for tax)
Dwight Buycks $700,000 (2 years, 2nd unguar; $884,293 for tax)

Quentin Richardson Buyout $1,399,507
Marcus Camby Buyout $2,763,054 (0.647 M on next year's cap)

Team Cap Totals $68,120,830 (9.4 M above cap)
Team Tax Totals $68,305,123 (3.4 M below tax, 7.4 M below hard cap)

Cap: 58.679 M
Tax: 71.748 M
Apron/Hard Cap: 75.748 M

-----------------------------------------

And next year's numbers:

2014-15:

DeMar DeRozan $9,500,000
John Salmons $7,000,000 (1 M guar)
Amir Johnson $7,000,000 (5 M guar)
Landry Fields $6,250,000
Chuck Hayes $5,958,750
Steve Novak $3,445,947
Jonas Valanciunas $3,678,360
Tyler Hansbrough $3,326,235 (1 M guaranteed until June 29th)
Terrence Ross $2,793,960
Austin Daye $1,063,384 (250k guaranteed until June 30th)
Julyan Stone $948,163 (unguaranteed until 7th July)
Dwight Buycks $816,482 (unguaranteed until 22nd July)
Marcus Camby $646,609 (buyout)

Kyle Lowry $9,315,000 (cap hold)
Patrick Patterson $7,763,253 (cap hold; $4,319,474 QO)
Greivis Vasquez $5,375,470 (cap hold; $3,203,780 QO)
DJ Augustin $1,512,000 (cap hold)

Above roster: $52,427,890 (at least 5M in cap space)

With cap holds, well over cap.
DanH is offline   Boss Key Wife Key Reply With Quote